Home

Arrow Electronics Reports Third-Quarter 2025 Results

--Total Revenue Increased 13% Year over Year--

--Third-Quarter Earnings Per Share of $2.09 and Non-GAAP Earnings Per Share of $2.41, Both Above High End of Guidance--

Arrow Electronics, Inc. (NYSE:ARW) today announced financial results for its third quarter of 2025.

“The third quarter marked another period of progress for Arrow as we executed against our strategic priorities,” said Bill Austen, Arrow’s interim president and chief executive officer. “I’m pleased to share that we delivered solid revenue and earnings per share during the quarter, bolstered by meaningful contributions from both our global components and enterprise computing solutions segments as we delivered high-quality, innovative technology solutions to our customers.”

“These results were especially notable as they were achieved within a market that continues to gradually recover from a prolonged cyclical correction," said Mr. Austen. "The fundamentals across our business remain resilient, and we are well-positioned to emerge from this environment with improved momentum, underpinned by the decisive actions we are taking to continue driving strong operational and financial performance. As we head into the fourth quarter, I remain confident in Arrow’s path forward and the long-term growth opportunities ahead as we drive disciplined execution, strengthen our customer partnerships and deliver sustainable value for our shareholders.”

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arrow Consolidated

 

 

Quarter Ended

 

Nine Months Ended

 

 

 

September 27,

 

 

September 28,

 

 

 

 

September 27,

 

 

September 28,

 

 

(in millions except per share data)

 

 

2025

 

 

2024

 

Change

 

 

2025

 

 

2024

 

Change

Consolidated sales

 

$

7,713

 

$

6,823

 

13

%

 

$

22,107

 

$

20,640

 

7

%

Net income attributable to shareholders

 

 

109

 

 

101

 

9

%

 

 

377

 

 

293

 

29

%

Net income per diluted share

 

 

2.09

 

 

1.88

 

11

%

 

 

7.19

 

 

5.42

 

33

%

Non-GAAP net income attributable to shareholders (1)

 

 

126

 

 

128

 

(1

)%

 

 

348

 

 

410

 

(15

)%

Non-GAAP net income per diluted share (1)

 

 

2.41

 

 

2.38

 

1

%

 

 

6.64

 

 

7.59

 

(13

)%

In the third quarter of 2025, sales increased 13 percent year over year, and increased 11 percent year over year on a constant currency basis. Changes in foreign currencies had a positive impact on growth of $128 million on sales and $0.08 on earnings per share on a diluted basis compared to the third quarter of 2024.

Global Components

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Components

 

 

Quarter Ended

 

Nine Months Ended

 

 

 

September 27,

 

 

September 28,

 

 

 

 

 

September 27,

 

 

September 28,

 

 

(in millions)

 

 

2025

 

 

2024

 

Change

 

 

 

2025

 

 

2024

 

Change

Global components sales

 

$

5,556

 

$

4,946

 

12

%

 

$

15,619

 

$

15,170

 

3

%

Global components operating income

 

 

197

 

 

189

 

5

%

 

 

556

 

 

624

 

(11

)%

Global components non-GAAP operating income (1)

 

 

199

 

 

193

 

3

%

 

 

561

 

 

654

 

(14

)%

In the third quarter of 2025, global components sales increased 12 percent year over year, and increased 11 percent year over year on a constant currency basis. Americas components third-quarter sales increased 4 percent year over year. EMEA components third-quarter sales increased 12 percent year over year and increased 6 percent year over year on a constant currency basis. Asia-Pacific components third-quarter sales increased 19 percent year over year.

Global Enterprise Computing Solutions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Enterprise Computing Solutions (ECS)

 

 

Quarter Ended

 

Nine Months Ended

 

 

 

September 27,

 

 

September 28,

 

 

 

 

September 27,

 

 

September 28,

 

 

(in millions)

 

 

2025

 

 

2024

 

Change

 

 

2025

 

 

2024

 

Change

Global ECS sales

 

$

2,156

 

$

1,877

 

15

%

 

$

6,487

 

$

5,471

 

19

%

Global ECS operating income

 

 

64

 

 

76

 

(16

)%

 

 

238

 

 

250

 

(5

)%

Global ECS non-GAAP operating income (1)

 

 

65

 

 

77

 

(16

)%

 

 

241

 

 

253

 

(5

)%

In the third quarter of 2025, global ECS sales increased 15 percent year over year, and increased 12 percent year over year on a constant currency basis. Global ECS billings increased 14 percent year over year. Global ECS third-quarter operating income and non-GAAP operating income decreased 16 percent year over year due to $21 million of charges on multi-year contracts that have underperformed. EMEA ECS third-quarter sales increased 34 percent year over year and increased 27 percent year over year on a constant currency basis. Americas ECS third-quarter sales decreased 1 percent year over year.

1 A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in the reconciliation tables included herein.

Fourth-Quarter 2025 Outlook

  • Consolidated sales of $7.80 billion to $8.40 billion, with global components sales of $5.10 billion to $5.50 billion, and global enterprise computing solutions sales of $2.70 billion to $2.90 billion
  • Net income per share on a diluted basis of $3.08 to $3.28, and non-GAAP net income per share on a diluted basis of $3.44 to $3.64
  • Average tax rate in the range of 23 percent to 25 percent
  • Interest expense of approximately $60 million
  • Changes in foreign currencies to increase sales by approximately $226 million, and earnings per share on a diluted basis by $0.22 compared to the fourth quarter of 2024
  • Changes in foreign currencies to decrease quarter-over-quarter growth in sales by $12 million, and earnings per share on a diluted basis will be flat compared to the third quarter of 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fourth-Quarter 2025 GAAP to non-GAAP Outlook Reconciliation

NON-GAAP SALES RECONCILIATION

 

 

Quarter Ended

 

 

 

Quarter Ended

 

 

 

 

December 31,

 

December 31,

 

 

 

December 31,

 

September 27,

 

 

(in billions)

 

2025

 

2024

 

% Change

 

2025

 

2025

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global components sales, GAAP

 

$

5.10 - 5.50

 

$

4.81

 

6% - 14%

 

$

5.10 - 5.50

 

$

5.56

 

 

(8)% - (1)%

Impact of changes in foreign currencies

 

 

 

 

0.11

 

 

 

 

 

 

(0.01

)

 

 

Global components sales, constant currency

 

$

5.10 - 5.50

 

$

4.92

 

4% - 12%

 

$

5.10 - 5.50

 

$

5.55

 

 

(8)% - (1)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global ECS sales, GAAP

 

$

2.70 - 2.90

 

$

2.47

 

9% - 17%

 

$

2.70 - 2.90

 

$

2.16

 

 

25% - 34%

Impact of changes in foreign currencies

 

 

 

 

0.12

 

 

 

 

 

 

(0.01

)

 

 

Global ECS sales, constant currency

 

$

2.70 - 2.90

 

$

2.59

 

4% - 12%

 

$

2.70 - 2.90

 

$

2.15

 

 

26% - 35%

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-GAAP EARNINGS RECONCILIATION

 

 

 

Reported

 

Intangible amortization

 

Restructuring &

 

 

 

 

 

 

GAAP measure

 

expense

 

integration charges

 

 

Non-GAAP measure

Net income per diluted share

 

 

$3.08 to $3.28

 

 

$0.07

 

 

$0.29

 

 

$3.44 to $3.64

Earnings Presentation

Please refer to the earnings presentation, which can be found at investor.arrow.com, as a supplement to the company’s earnings release. The company may use this website as a means of disclosing material, non-public information and for complying with its disclosure obligations under Regulation FD. Accordingly, investors should monitor the website noted above, in addition to following the company’s press releases, SEC filings, and public conference calls and webcasts.

Webcast and Conference Call Information

Arrow Electronics will host a conference call to discuss third-quarter 2025 financial results on October 30, 2025, at 4:30 p.m. ET. A live webcast of the conference call will be available via the events section of investor.arrow.com or by accessing the webcast link directly at https://events.q4inc.com/attendee/735530136. Shortly after the conclusion of the conference call, a webcast replay will be available on the Arrow website for one year.

About Arrow Electronics

Arrow Electronics (NYSE:ARW) sources and engineers technology solutions for thousands of leading manufacturers and service providers. With global 2024 sales of $28 billion, Arrow’s portfolio enables technology across major industries and markets. Learn more at arrow.com.

Key Business Metrics

Management uses gross billings as an operational metric to monitor operating performance of its global ECS reportable segment, including sales performance by geographic region, as it provides meaningful supplemental information to the reader in evaluating the overall performance of the global ECS business. The company uses this key metric to develop financial forecasts, make strategic decisions, and prepare and approve annual budgets. Gross billings represent amounts invoiced to customers for goods and services during a specified period and do not include the impact of recording sales on a net basis or sales adjustments, such as trade discounts and other allowances. The use of gross billings has certain limitations as an analytical tool and should not be considered in isolation or as a substitute for revenue.

Information Relating to Forward-Looking Statements

This press release includes “forward-looking statements,” as the term is defined under the federal securities laws. Forward-looking statements are those statements which are not statements of historical or current fact. These forward-looking statements can be identified by forward-looking words such as “expects,” “anticipates,” “intends,” “plans,” “may,” “will,” “would,” “could,” “believes,” “seeks,” “projected,” “potential,” “estimates,” and similar expressions. Such forward-looking statements in this press release include, but are not limited to, statements regarding: Arrow’s future financial performance, including its outlook on financial results for the fourth quarter of fiscal 2025 such as sales, net income per diluted share, non-GAAP net income per diluted share, average tax rate, interest and other expense, impact to sales due to changes in foreign currencies, the impact on global components fourth quarter sales of certain Arrow Chinese subsidiaries being placed on the BIS Entity List , industry trends and expectations regarding market demand and conditions, and shareholder returns. These and other forward-looking statements are subject to numerous assumptions, risks, and uncertainties, which could cause actual results or facts to differ materially from such statements for a variety of reasons, including, but not limited to: unfavorable economic conditions; disruptions, shortages, or inefficiencies in the supply chain; trade protection measures, tariffs, increased trade tensions, trade agreements and policies, and other restrictions, duties, and value-added taxes, and the associated macroeconomic impacts; non-compliance with certain regulations, such as trade, export, antitrust, and anti-corruption laws, or regulatory restrictions relating to the company or its subsidiaries or the permissibility of third-parties to transact therewith; the inability to realize sufficient sales to cover non-cancellable purchase obligations under certain ECS distribution agreements; management transitions, including the separation of Mr. Sean Kerins from the company and the appointment of Mr. Austen as the company’s interim president and chief executive officer; the incurrence of additional charges not currently contemplated and failure to realize contemplated cost savings due to unanticipated events that may occur in connection with the implementation of the company’s restructuring initiatives; political instability and changes; impacts of military conflict and sanctions; industry conditions; changes in product supply, pricing and customer demand; competition; other vagaries in the global components and the global ECS markets; deteriorating economic conditions, including economic recession, inflation, tax rates, foreign currency exchange rates, or the availability of capital; the effects of natural or man-made catastrophic events; changes in relationships with key suppliers; increased profit margin pressure; changes in legal and regulatory matters; foreign tax and other loss contingencies; breaches of security or privacy of business information and information system failures, including related to current or future implementations, integrations and upgrades; outbreaks, epidemics, pandemics, or public health crises; executive orders and regulatory trends and the resulting legal and reputational exposure, including but not limited to those relating to environmental, social, governance, cybersecurity, data privacy, and artificial intelligence issues; and the company's ability to generate positive cash flow. For a further discussion of these and other factors that could cause the company's future results to differ materially from any forward-looking statements, see the section entitled “Risk Factors” in the company's most recent Quarterly Report on Form 10-Q and the company's most recent Annual Report on Form 10-K, as well as in other filings the company makes with the Securities and Exchange Commission. Shareholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. The company undertakes no obligation to update publicly or revise any of the forward-looking statements.

Certain Non-GAAP Financial Information

In addition to disclosing financial results that are determined in accordance with accounting principles generally accepted in the United States (“GAAP”), the company also provides certain non-GAAP financial information. The company provides the following non-GAAP metrics: sales, operating income (including by business segment), income before income taxes, provision for income taxes, consolidated net income, noncontrolling interest, net income attributable to shareholders, effective tax rate, and net income per share on a diluted basis. The foregoing non-GAAP measures are adjusted by certain of the following, as applicable: impact of changes in foreign currencies (referred to as “changes in foreign currencies” or “on a constant currency basis”) by re-translating prior-period results at current period foreign exchange rates; identifiable intangible asset amortization, restructuring, integration, and other; net gains (losses) on investments; impact from tax settlements related to the U.S. federal tax law changes enacted as part of the 2017 Tax Cuts and Jobs Act (“impact of Tax Act settlements”); and inventory write downs (recoveries) related to the wind down of a businesses within the global components reportable segment (“impact of wind down”). Management believes that providing this additional information is useful to the reader to better assess and understand the company’s operating performance and future prospects in the same manner as management, especially when comparing results with previous periods. Management typically monitors the business as adjusted for these items, in addition to GAAP results, to understand and compare operating results across accounting periods, for internal budgeting purposes, for short- and long-term operating plans, and to evaluate the company's financial performance. However, analysis of results on a non-GAAP basis should be used as a complement to, in conjunction with, and not as a substitute for, data presented in accordance with GAAP.

ARROW ELECTRONICS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Nine Months Ended

 

 

 

September 27, 2025

 

 

September 28, 2024

 

 

September 27, 2025

 

 

September 28, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

7,712,541

 

 

$

6,823,319

 

 

$

22,106,505

 

 

$

20,640,447

 

Cost of sales

 

 

6,877,227

 

 

 

6,038,491

 

 

 

19,648,542

 

 

 

18,151,349

 

Gross profit

 

 

835,314

 

 

 

784,828

 

 

 

2,457,963

 

 

 

2,489,098

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general, and administrative

 

 

587,866

 

 

 

534,508

 

 

 

1,751,172

 

 

 

1,670,429

 

Depreciation and amortization

 

 

32,793

 

 

 

40,592

 

 

 

103,765

 

 

 

123,356

 

Restructuring, integration, and other

 

 

35,648

 

 

 

34,466

 

 

 

74,880

 

 

 

121,859

 

 

 

 

656,307

 

 

 

609,566

 

 

 

1,929,817

 

 

 

1,915,644

 

Operating income

 

 

179,007

 

 

 

175,262

 

 

 

528,146

 

 

 

573,454

 

Equity in earnings of affiliated companies

 

 

463

 

 

 

1,002

 

 

 

1,124

 

 

 

1,912

 

Gain (loss) on investments, net

 

 

4,859

 

 

 

3,757

 

 

 

108,975

 

 

 

(760

)

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

(1,657

)

Post-retirement expense

 

 

(664

)

 

 

(979

)

 

 

(1,950

)

 

 

(2,892

)

Interest and other financing expense, net

 

 

(54,875

)

 

 

(62,947

)

 

 

(171,340

)

 

 

(209,442

)

Income before income taxes

 

 

128,790

 

 

 

116,095

 

 

 

464,955

 

 

 

360,615

 

Provision for income taxes

 

 

19,528

 

 

 

15,198

 

 

 

88,807

 

 

 

66,996

 

Consolidated net income

 

 

109,262

 

 

 

100,897

 

 

 

376,148

 

 

 

293,619

 

Noncontrolling interests

 

 

69

 

 

 

330

 

 

 

(514

)

 

 

753

 

Net income attributable to shareholders

 

$

109,193

 

 

$

100,567

 

 

$

376,662

 

 

$

292,866

 

Net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.11

 

 

$

1.90

 

 

$

7.25

 

 

$

5.48

 

Diluted

 

$

2.09

 

 

$

1.88

 

 

$

7.19

 

 

$

5.42

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

51,695

 

 

 

53,010

 

 

 

51,935

 

 

 

53,476

 

Diluted

 

 

52,141

 

 

 

53,475

 

 

 

52,381

 

 

 

53,999

 

ARROW ELECTRONICS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands except par value)

(Unaudited)

 

 

 

 

 

 

 

 

 

September 27, 2025

 

December 31, 2024

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

213,612

 

 

$

188,807

 

Accounts receivable, net

 

 

15,656,816

 

 

 

13,030,991

 

Inventories

 

 

4,728,011

 

 

 

4,709,706

 

Other current assets

 

 

539,863

 

 

 

471,909

 

Total current assets

 

 

21,138,302

 

 

 

18,401,413

 

Property, plant, and equipment, at cost:

 

 

 

 

 

 

Land

 

 

5,691

 

 

 

5,691

 

Buildings and improvements

 

 

194,658

 

 

 

194,061

 

Machinery and equipment

 

 

1,709,467

 

 

 

1,623,228

 

 

 

 

1,909,816

 

 

 

1,822,980

 

Less: Accumulated depreciation and amortization

 

 

(1,434,017

)

 

 

(1,353,720

)

Property, plant, and equipment, net

 

 

475,799

 

 

 

469,260

 

Investments in affiliated companies

 

 

58,136

 

 

 

57,299

 

Intangible assets, net

 

 

81,786

 

 

 

96,706

 

Goodwill

 

 

2,117,017

 

 

 

2,055,295

 

Other assets

 

 

655,448

 

 

 

677,734

 

Total assets

 

$

24,526,488

 

 

$

21,757,707

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

13,126,538

 

 

$

11,047,470

 

Accrued expenses

 

 

1,304,479

 

 

 

1,238,714

 

Short-term borrowings, including current portion of long-term debt

 

 

10,818

 

 

 

349,978

 

Total current liabilities

 

 

14,441,835

 

 

 

12,636,162

 

Long-term debt

 

 

3,118,668

 

 

 

2,773,783

 

Other liabilities

 

 

490,366

 

 

 

516,234

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

Common stock, par value $1:

 

 

 

 

 

 

Authorized - 160,000 shares in both 2025 and 2024

 

 

 

 

 

 

Issued - 55,827 and 55,592 shares in 2025 and 2024, respectively

 

 

55,827

 

 

 

55,592

 

Capital in excess of par value

 

 

579,672

 

 

 

562,080

 

Treasury stock (4,316 and 3,420 shares in 2025 and 2024, respectively), at cost

 

 

(432,809

)

 

 

(328,078

)

Retained earnings

 

 

6,357,488

 

 

 

5,980,826

 

Accumulated other comprehensive loss

 

 

(159,447

)

 

 

(509,269

)

Total shareholders’ equity

 

 

6,400,731

 

 

 

5,761,151

 

Noncontrolling interests

 

 

74,888

 

 

 

70,377

 

Total equity

 

 

6,475,619

 

 

 

5,831,528

 

Total liabilities and equity

 

$

24,526,488

 

 

$

21,757,707

 

ARROW ELECTRONICS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

September 27, 2025

 

September 28, 2024

Cash flows from operating activities:

 

 

 

 

 

 

Consolidated net income:

 

$

109,262

 

 

$

100,897

 

Adjustments to reconcile consolidated net income to net cash (used for) provided by operations:

 

 

 

 

 

 

Depreciation and amortization

 

 

32,793

 

 

 

40,592

 

Amortization of stock-based compensation

 

 

(9,752

)

 

 

8,487

 

Equity in earnings of affiliated companies

 

 

(463

)

 

 

(1,002

)

Deferred income taxes

 

 

(66

)

 

 

(12,889

)

Gain on investments, net

 

 

(5,540

)

 

 

(3,686

)

Other

 

 

225

 

 

 

(670

)

Change in assets and liabilities, net of effects of acquired businesses:

 

 

 

 

 

 

Accounts receivable, net

 

 

(395,610

)

 

 

(701,168

)

Inventories

 

 

18,776

 

 

 

169,211

 

Accounts payable

 

 

(78,464

)

 

 

550,797

 

Accrued expenses

 

 

(12,657

)

 

 

(83,506

)

Other assets and liabilities

 

 

59,812

 

 

 

13,495

 

Net cash (used for) provided by operating activities

 

 

(281,684

)

 

 

80,558

 

Cash flows from investing activities:

 

 

 

 

 

 

Acquisition of property, plant, and equipment

 

 

(30,276

)

 

 

(18,519

)

Other

 

 

 

 

 

10,677

 

Net cash used for investing activities

 

 

(30,276

)

 

 

(7,842

)

Cash flows from financing activities:

 

 

 

 

 

 

Change in short-term and other borrowings

 

 

(444,953

)

 

 

549,451

 

Proceeds from (repayments of) long-term bank borrowings, net

 

 

751,880

 

 

 

(613,449

)

Redemption of notes

 

 

 

 

 

(500,000

)

Net proceeds from note offering

 

 

 

 

 

494,886

 

Proceeds from exercise of stock options

 

 

226

 

 

 

585

 

Repurchases of common stock

 

 

(630

)

 

 

(51,051

)

Other

 

 

 

 

 

(899

)

Net cash used for financing activities

 

 

306,523

 

 

 

(120,477

)

Effect of exchange rate changes on cash

 

 

(2,921

)

 

 

82,752

 

Net (decrease) increase in cash and cash equivalents

 

 

(8,358

)

 

 

34,991

 

Cash and cash equivalents at beginning of period

 

 

221,970

 

 

 

213,009

 

Cash and cash equivalents at end of period

 

$

213,612

 

 

$

248,000

 

ARROW ELECTRONICS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

September 27, 2025

 

September 28, 2024

Cash flows from operating activities:

 

 

 

 

 

 

Consolidated net income:

 

$

376,148

 

 

$

293,619

 

Adjustments to reconcile consolidated net income to net cash (used for) provided by operations:

 

 

 

 

 

 

Depreciation and amortization

 

 

103,765

 

 

 

123,356

 

Amortization of stock-based compensation

 

 

20,448

 

 

 

30,187

 

Equity in earnings of affiliated companies

 

 

(1,124

)

 

 

(1,912

)

Deferred income taxes

 

 

5,185

 

 

 

(20,287

)

Loss on extinguishment of debt

 

 

 

 

 

1,657

 

(Gain) loss on investments, net

 

 

(109,435

)

 

 

925

 

Other

 

 

(77

)

 

 

4,346

 

Change in assets and liabilities, net of effects of acquired businesses:

 

 

 

 

 

 

Accounts receivable, net

 

 

(2,292,091

)

 

 

512,394

 

Inventories

 

 

65,225

 

 

 

662,685

 

Accounts payable

 

 

1,871,455

 

 

 

(687,015

)

Accrued expenses

 

 

(94,367

)

 

 

189,537

 

Other assets and liabilities

 

 

(81,033

)

 

 

(305,543

)

Net cash (used for) provided by operating activities

 

 

(135,901

)

 

 

803,949

 

Cash flows from investing activities:

 

 

 

 

 

 

Acquisition of property, plant, and equipment

 

 

(73,873

)

 

 

(70,155

)

Proceeds from settlement of net investment hedges

 

 

24,858

 

 

 

10,635

 

Proceeds from sale of investments in equity securities

 

 

100,000

 

 

 

 

Other

 

 

 

 

 

6,494

 

Net cash provided by (used for) investing activities

 

 

50,985

 

 

 

(53,026

)

Cash flows from financing activities:

 

 

 

 

 

 

Change in short-term and other borrowings

 

 

9,852

 

 

 

(595,069

)

Proceeds from long-term bank borrowings, net

 

 

338,223

 

 

 

60,158

 

Redemption of notes

 

 

(350,000

)

 

 

(1,000,000

)

Net proceeds from note offering

 

 

 

 

 

989,564

 

Proceeds from exercise of stock options

 

 

3,427

 

 

 

5,353

 

Repurchases of common stock

 

 

(110,779

)

 

 

(214,352

)

Other

 

 

(148

)

 

 

(1,040

)

Net cash used for financing activities

 

 

(109,425

)

 

 

(755,386

)

Effect of exchange rate changes on cash

 

 

219,146

 

 

 

34,410

 

Net increase in cash and cash equivalents

 

 

24,805

 

 

 

29,947

 

Cash and cash equivalents at beginning of period

 

 

188,807

 

 

 

218,053

 

Cash and cash equivalents at end of period

 

$

213,612

 

 

$

248,000

 

ARROW ELECTRONICS, INC.

ECS Gross Billings

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Enterprise Computing Solutions - Gross Billings(1)

 

 

Quarter Ended

 

Nine Months Ended

 

 

 

September 27,

 

 

September 28,

 

 

 

 

 

September 27,

 

 

September 28,

 

 

 

 

 

 

2025

 

 

2024

 

Change

 

 

 

2025

 

 

2024

 

Change

 

Gross billings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas ECS

 

$

2,713,373

 

$

2,576,302

 

5

%

 

$

7,564,869

 

$

7,381,257

 

2

%

EMEA ECS

 

 

2,476,599

 

 

1,983,482

 

25

%

 

 

7,404,025

 

 

6,060,010

 

22

%

Global ECS

 

$

5,189,972

 

$

4,559,784

 

14

%

 

$

14,968,894

 

$

13,441,267

 

11

%

____________________

(1)

Refer to page 4 for discussion about key business metrics. Gross billings are not a substitute for revenue.

ARROW ELECTRONICS, INC.

NON-GAAP SALES RECONCILIATION

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

 

 

 

 

September 27, 2025

 

September 28, 2024

 

% Change

 

 

 

 

 

 

 

 

 

 

 

Consolidated sales, as reported

 

$

7,712,541

 

$

6,823,319

 

 

13.0

 

%

Impact of changes in foreign currencies

 

 

 

 

128,227

 

 

 

 

Consolidated sales, constant currency

 

$

7,712,541

 

$

6,951,546

 

 

10.9

 

%

 

 

 

 

 

 

 

 

 

 

Global components sales, as reported

 

$

5,556,392

 

$

4,946,059

 

 

12.3

 

%

Impact of changes in foreign currencies

 

 

 

 

77,535

 

 

 

 

Global components sales, constant currency

 

$

5,556,392

 

$

5,023,594

 

 

10.6

 

%

 

 

 

 

 

 

 

 

 

 

Americas components sales, as reported

 

$

1,708,840

 

$

1,638,459

 

 

4.3

 

%

Impact of changes in foreign currencies

 

 

 

 

541

 

 

 

 

Americas components sales, constant currency

 

$

1,708,840

 

$

1,639,000

 

 

4.3

 

%

 

 

 

 

 

 

 

 

 

 

EMEA components sales, as reported

 

$

1,443,607

 

$

1,289,786

 

 

11.9

 

%

Impact of changes in foreign currencies

 

 

 

 

78,042

 

 

 

 

EMEA components sales, constant currency

 

$

1,443,607

 

$

1,367,828

 

 

5.5

 

%

 

 

 

 

 

 

 

 

 

 

Asia components sales, as reported

 

$

2,403,945

 

$

2,017,814

 

 

19.1

 

%

Impact of changes in foreign currencies

 

 

 

 

(1,048

)

 

 

 

Asia components sales, constant currency

 

$

2,403,945

 

$

2,016,766

 

 

19.2

 

%

 

 

 

 

 

 

 

 

 

 

Global ECS sales, as reported

 

$

2,156,149

 

$

1,877,260

 

 

14.9

 

%

Impact of changes in foreign currencies

 

 

 

 

50,692

 

 

 

 

Global ECS sales, constant currency

 

$

2,156,149

 

$

1,927,952

 

 

11.8

 

%

 

 

 

 

 

 

 

 

 

 

Americas ECS sales, as reported

 

$

1,021,950

 

$

1,033,115

 

 

(1.1

)

%

Impact of changes in foreign currencies

 

 

 

 

(877

)

 

 

 

Americas ECS sales, constant currency

 

$

1,021,950

 

$

1,032,238

 

 

(1.0

)

%

 

 

 

 

 

 

 

 

 

 

EMEA ECS sales, as reported

 

$

1,134,199

 

$

844,145

 

 

34.4

 

%

Impact of changes in foreign currencies

 

 

 

 

51,569

 

 

 

 

EMEA ECS sales, constant currency

 

$

1,134,199

 

$

895,714

 

 

26.6

 

%

ARROW ELECTRONICS, INC.

NON-GAAP SALES RECONCILIATION

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

 

 

September 27, 2025

 

September 28, 2024

 

% Change

 

 

 

 

 

 

 

 

 

 

 

Consolidated sales, as reported

 

$

22,106,505

 

$

20,640,447

 

 

7.1

 

%

Impact of changes in foreign currencies

 

 

 

 

167,185

 

 

 

 

Consolidated sales, constant currency

 

$

22,106,505

 

$

20,807,632

 

 

6.2

 

%

 

 

 

 

 

 

 

 

 

 

Global components sales, as reported

 

$

15,619,012

 

$

15,169,507

 

 

3.0

 

%

Impact of changes in foreign currencies

 

 

 

 

96,532

 

 

 

 

Global components sales, constant currency

 

$

15,619,012

 

$

15,266,039

 

 

2.3

 

%

 

 

 

 

 

 

 

 

 

 

Americas components sales, as reported

 

$

4,984,932

 

$

4,807,991

 

 

3.7

 

%

Impact of changes in foreign currencies

 

 

 

 

44

 

 

 

 

Americas components sales, constant currency

 

$

4,984,932

 

$

4,808,035

 

 

3.7

 

%

 

 

 

 

 

 

 

 

 

 

EMEA components sales, as reported

 

$

4,210,552

 

$

4,385,787

 

 

(4.0

)

%

Impact of changes in foreign currencies

 

 

 

 

104,962

 

 

 

 

EMEA components sales, constant currency

 

$

4,210,552

 

$

4,490,749

 

 

(6.2

)

%

 

 

 

 

 

 

 

 

 

 

Asia components sales, as reported

 

$

6,423,528

 

$

5,975,729

 

 

7.5

 

%

Impact of changes in foreign currencies

 

 

 

 

(8,474

)

 

 

 

Asia components sales, constant currency

 

$

6,423,528

 

$

5,967,255

 

 

7.6

 

%

 

 

 

 

 

 

 

 

 

 

Global ECS sales, as reported

 

$

6,487,493

 

$

5,470,940

 

 

18.6

 

%

Impact of changes in foreign currencies

 

 

 

 

70,653

 

 

 

 

Global ECS sales, constant currency

 

$

6,487,493

 

$

5,541,593

 

 

17.1

 

%

 

 

 

 

 

 

 

 

 

 

Americas ECS sales, as reported

 

$

2,984,638

 

$

2,904,933

 

 

2.7

 

%

Impact of changes in foreign currencies

 

 

 

 

(8,936

)

 

 

 

Americas ECS sales, constant currency

 

$

2,984,638

 

$

2,895,997

 

 

3.1

 

%

 

 

 

 

 

 

 

 

 

 

EMEA ECS sales, as reported

 

$

3,502,855

 

$

2,566,007

 

 

36.5

 

%

Impact of changes in foreign currencies

 

 

 

 

79,589

 

 

 

 

EMEA ECS sales, constant currency

 

$

3,502,855

 

$

2,645,596

 

 

32.4

 

%

ARROW ELECTRONICS, INC.

NON-GAAP EARNINGS RECONCILIATION

(In thousands except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 27, 2025

 

 

 

Reported

 

Intangible

 

Restructuring,

 

Impact of

 

 

Non

 

 

 

 

 

 

 

 

 

GAAP

 

amortization

 

Integration

 

Wind

 

 

recurring

 

 

 

 

Non-GAAP

 

 

 

measure

 

expense

 

and other

 

Down(1)

 

 

tax items(2)

 

 

Other(3)

 

measure

 

Operating income

 

$

179,007

 

$

4,766

 

$

35,648

 

$

(1,989

)

 

$

 

 

$

 

 

$

217,432

 

Income before income taxes

 

 

128,790

 

 

4,766

 

 

35,648

 

 

(1,989

)

 

 

 

 

 

(4,859

)

 

 

162,356

 

Provision for income taxes

 

 

19,528

 

 

1,162

 

 

9,302

 

 

(629

)

 

 

8,359

 

 

 

(1,166

)

 

 

36,556

 

Consolidated net income

 

 

109,262

 

 

3,604

 

 

26,346

 

 

(1,360

)

 

 

(8,359

)

 

 

(3,693

)

 

 

125,800

 

Noncontrolling interests

 

 

69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

69

 

Net income attributable to shareholders

 

$

109,193

 

$

3,604

 

$

26,346

 

$

(1,360

)

 

$

(8,359

)

 

$

(3,693

)

 

$

125,731

 

Net income per diluted share (6)

 

$

2.09

 

$

0.07

 

$

0.51

 

$

(0.03

)

 

$

(0.16

)

 

$

(0.07

)

 

$

2.41

 

Effective tax rate (7)

 

 

15.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 28, 2024

 

 

 

Reported

 

Intangible

 

Restructuring,

 

Impact of

 

 

Non

 

 

 

 

 

 

 

 

 

GAAP

 

amortization

 

Integration

 

Wind

 

 

recurring

 

 

 

 

Non-GAAP

 

 

 

measure

 

expense

 

and other

 

Down(1)

 

 

tax items

 

 

Other(3)

 

measure

 

Operating income

 

$

175,262

 

$

7,308

 

$

34,466

 

$

(1,857

)

 

$

 

$

 

 

$

215,179

 

Income before income taxes

 

 

116,095

 

 

7,308

 

 

34,466

 

 

(1,857

)

 

 

 

 

(3,757

)

 

 

152,255

 

Provision for income taxes

 

 

15,198

 

 

1,819

 

 

8,592

 

 

(444

)

 

 

 

 

(902

)

 

 

24,263

 

Consolidated net income

 

 

100,897

 

 

5,489

 

 

25,874

 

 

(1,413

)

 

 

 

 

(2,855

)

 

 

127,992

 

Noncontrolling interests

 

 

330

 

 

136

 

 

 

 

 

 

 

 

 

 

 

 

466

 

Net income attributable to shareholders

 

$

100,567

 

$

5,353

 

$

25,874

 

$

(1,413

)

 

$

 

$

(2,855

)

 

$

127,526

 

Net income per diluted share (6)

 

$

1.88

 

$

0.10

 

$

0.48

 

$

(0.03

)

 

$

 

$

(0.05

)

 

$

2.38

 

Effective tax rate (7)

 

 

13.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15.9

%

ARROW ELECTRONICS, INC.

NON-GAAP EARNINGS RECONCILIATION

(In thousands except per share data)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 27, 2025

 

 

Reported

Intangible

 

Restructuring,

 

Impact of

 

 

Non

 

 

 

 

 

 

 

 

GAAP

amortization

 

Integration

 

Wind

 

 

recurring

 

 

 

 

Non-GAAP

 

 

measure

expense

 

and other

 

Down(1)

 

 

tax items(2)

 

 

Other(4)

 

 

measure

Operating income

 

$

528,146

 

$

14,996

 

$

74,880

 

$

(6,628

)

 

$

 

 

$

172

 

 

$

611,566

 

Income before income taxes

 

 

464,955

 

 

14,996

 

 

74,880

 

 

(6,628

)

 

 

 

 

 

(108,803

)

 

 

439,400

 

Provision for income taxes

 

 

88,807

 

 

3,686

 

 

19,400

 

 

(2,099

)

 

 

8,143

 

 

 

(26,102

)

 

 

91,835

 

Consolidated net income

 

 

376,148

 

 

11,310

 

 

55,480

 

 

(4,529

)

 

 

(8,143

)

 

 

(82,701

)

 

 

347,565

 

Noncontrolling interests

 

 

(514

)

 

156

 

 

 

 

 

 

 

 

 

 

 

 

 

(358

)

Net income attributable to shareholders

 

$

376,662

 

$

11,154

 

$

55,480

 

$

(4,529

)

 

$

(8,143

)

 

$

(82,701

)

 

$

347,923

 

Net income per diluted share (6)

 

$

7.19

 

$

0.21

 

$

1.06

 

$

(0.09

)

 

$

(0.16

)

 

$

(1.58

)

 

$

6.64

 

Effective tax rate (7)

 

 

19.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 28, 2024

 

 

 

Reported

 

Intangible

 

Restructuring,

 

Impact of

 

 

Non

 

 

 

 

 

 

 

 

GAAP

 

amortization

 

Integration

 

Wind

 

 

recurring

 

 

 

 

Non-GAAP

 

 

 

measure

 

expense

 

and other

 

Down(1)

 

 

tax items

 

 

Other(5)

 

 

measure

 

Operating income

 

$

573,454

 

$

22,310

 

$

121,859

 

$

10,229

 

$

 

$

 

$

727,852

 

Income before income taxes

 

 

360,615

 

 

22,310

 

 

121,859

 

 

10,229

 

 

 

 

2,417

 

 

517,430

 

Provision for income taxes

 

 

66,996

 

 

5,562

 

 

30,820

 

 

2,447

 

 

 

 

580

 

 

106,405

 

Consolidated net income

 

 

293,619

 

 

16,748

 

 

91,039

 

 

7,782

 

 

 

 

1,837

 

 

411,025

 

Noncontrolling interests

 

 

753

 

 

406

 

 

 

 

 

 

 

 

 

 

1,159

 

Net income attributable to shareholders

 

$

292,866

 

$

16,342

 

$

91,039

 

$

7,782

 

$

 

$

1,837

 

$

409,866

 

Net income per diluted share (6)

 

$

5.42

 

$

0.30

 

$

1.69

 

$

0.14

 

$

 

$

0.03

 

$

7.59

 

Effective tax rate (7)

 

 

18.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20.6

%

____________________

(1)

Includes write-downs (recoveries) of inventory related to the wind down of businesses.

(2)

Includes impacts from tax settlements related to U.S. federal tax law changes enacted as part of the 2017 Tax Cuts and Jobs Act.

(3)

Other includes gain on investments, net.

(4)

Other includes gain on investments, net, and employee severance and benefits costs not related to restructuring initiatives presented in cost of sales.

(5)

Other includes (gain) loss on investments, net and loss on extinguishment of debt.

(6)

The sum of the components for non-GAAP diluted EPS, as adjusted may not agree to totals, as presented, due to rounding.

(7)

The items as shown in this table, represent the reconciling items for the tax rate as reported and as a non-GAAP measure.

ARROW ELECTRONICS, INC.

SEGMENT INFORMATION

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Nine Months Ended

 

 

September 27,

 

September 28,

 

September 27,

 

September 28,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Sales:

 

 

 

 

 

 

 

 

 

 

 

 

Global components

 

$

5,556,392

 

 

$

4,946,059

 

 

$

15,619,012

 

 

$

15,169,507

 

Global ECS

 

 

2,156,149

 

 

 

1,877,260

 

 

 

6,487,493

 

 

 

5,470,940

 

Consolidated

 

$

7,712,541

 

 

$

6,823,319

 

 

$

22,106,505

 

 

$

20,640,447

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Global components (a)

 

$

197,355

 

 

$

188,600

 

 

$

555,548

 

 

$

624,363

 

Global ECS (b)

 

 

63,744

 

 

 

75,614

 

 

 

238,027

 

 

 

249,654

 

Corporate (c)

 

 

(82,092

)

 

 

(88,952

)

 

 

(265,429

)

 

 

(300,563

)

Consolidated

 

$

179,007

 

 

$

175,262

 

 

$

528,146

 

 

$

573,454

 

(a)

Global components operating income includes recoveries of $2.0 million and $6.6 million in inventory write-downs related to the wind down of a business for the third quarter and first nine months of 2025, respectively, and a reversal of $1.9 million and charges of $10.2 million in inventory write-downs related to the wind down of a business for the third quarter and first nine months of 2024, respectively.

(b)

During the third quarter and first nine months of 2025, global ECS operating income includes $21.4 million and $25.2 million in losses related to under performance of the non-cancellable multi-year purchase obligations. For the first nine months of 2024, global ECS operating income includes a reversal of $20.0 million for aged receivables that were collected, related to the same customer, which was taken during the second quarter of 2024

(c)

Corporate operating loss includes restructuring, integration, and other charges of $35.6 million and $74.9 million for the third quarter and first nine months of 2025, respectively, and $34.5 million and $121.9 million for the third quarter and first nine months of 2024, respectively.

ARROW ELECTRONICS, INC.

NON-GAAP SEGMENT RECONCILIATION

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Nine Months Ended

 

 

 

September 27,

 

September 28,

 

September 27,

 

September 28,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Global components gross profit, as reported

 

$

609,101

 

 

$

564,460

 

 

$

1,755,500

 

 

$

1,835,034

 

Impact of wind down to inventory

 

 

(1,989

)

 

 

(1,857

)

 

 

(6,628

)

 

 

10,229

 

Other

 

 

 

 

 

 

 

 

172

 

 

 

 

Global components non-GAAP gross profit

 

$

607,112

 

 

$

562,603

 

 

$

1,749,044

 

 

$

1,845,263

 

Global components gross profit as a percentage of sales, as reported

 

 

11.0

 

%

 

11.4

 

%

 

11.2

 

%

 

12.1

%

Global components non-GAAP gross profit as a percentage of sales

 

 

10.9

 

%

 

11.4

 

%

 

11.2

 

%

 

12.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global ECS gross profit, as reported

 

$

226,213

 

 

$

220,368

 

 

$

702,463

 

 

$

654,064

 

Global ECS gross profit as a percentage of sales, as reported

 

 

10.5

 

%

 

11.7

 

%

 

10.8

 

%

 

12.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

 

Nine Months Ended

 

 

 

September 27,

 

September 28,

 

September 27,

 

September 28,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Global components operating income, as reported

 

$

197,355

 

 

$

188,600

 

 

$

555,548

 

 

$

624,363

 

Intangible assets amortization expense

 

 

3,838

 

 

 

6,247

 

 

 

12,221

 

 

 

19,134

 

Impact of wind down to inventory

 

 

(1,989

)

 

 

(1,857

)

 

 

(6,628

)

 

 

10,229

 

Other

 

 

 

 

 

 

 

 

172

 

 

 

 

Global components non-GAAP operating income

 

$

199,204

 

 

$

192,990

 

 

$

561,313

 

 

$

653,726

 

Global components operating income as a percentage of sales, as reported

 

 

3.6

 

%

 

3.8

 

%

 

3.6

 

%

 

4.1

%

Global components non-GAAP operating income as a percentage of sales

 

 

3.6

 

%

 

3.9

 

%

 

3.6

 

%

 

4.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global ECS operating income, as reported

 

$

63,744

 

 

$

75,614

 

 

$

238,027

 

 

$

249,654

 

Intangible assets amortization expense

 

 

928

 

 

 

1,061

 

 

 

2,775

 

 

 

3,176

 

Global ECS non-GAAP operating income

 

$

64,672

 

 

$

76,675

 

 

$

240,802

 

 

$

252,830

 

Global ECS operating income as a percentage of sales, as reported

 

 

3.0

 

%

 

4.0

 

%

 

3.7

 

%

 

4.6

%

Global ECS non-GAAP operating income as a percentage of sales

 

 

3.0

 

%

 

4.1

 

%

 

3.7

 

%

 

4.6

%

 

Contacts

Investors:

Michael Nelson,

Investor Relations

720-654-9893



Media:

John Hourigan,

Vice President, Public Affairs and Corporate Marketing

303-824-4586